{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["Tabelle1","Tabelle2","Tabelle3"],"not_rendered":{"charts":2,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Tabelle1","index":0,"n_rows":45,"n_cols":8,"rows_kept":45,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[null,"Automatische Konto-Saldierung"]
[]
[null,"Typ 1"]
[]
[null,3.25,"Zinsfuss"]
[null,5700,"Startkapital = Saldo Vorjahr"]
[]
[null,"Veränderung","Monat","Kapital","Ø Kapital","Bruttozins","Nettozins","Saldo"]
[]
[null,1250,"Januar",6950]
[null,1250,"Februar",8200]
[null,1250,"März",9450]
[null,1250,"April",10700]
[null,1250,"Mai",11950]
[null,1250,"Juni",13200]
[null,1250,"Juli",14450]
[null,1250,"August",15700]
[null,1250,"September",16950]
[null,1250,"Oktober",18200]
[null,1250,"November",19450]
[null,1250,"Dezember",20700,13825,449.3125,292.053125,20992.053125]
[]
[]
[]
[]
[null,"Typ 2"]
[]
[null,3.25,"Zinsfuss"]
[null,1400,"Startkapital = Saldo Vorjahr"]
[null,250,"Monatliche Einlage (jeweils Anfang Monat)"]
[]
[null,"Veränderung","Monat","Kapital","durchschnittliches Kapital","Bruttozins","Nettozins","Saldo"]
[]
[null,250,"Januar",1650]
[null,250,"Februar",1900]
[null,250,"März",2150]
[null,250,"April",2400]
[null,250,"Mai",2650]
[null,250,"Juni",2900]
[null,250,"Juli",3150]
[null,250,"August",3400]
[null,250,"September",3650]
[null,250,"Oktober",3900]
[null,250,"November",4150]
[null,250,"Dezember",4400,3025,98.3125,63.903125,4463.903125]

{"sheet":"Tabelle2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Tabelle3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}